For the 12 Months Ending December 31, 2025 Revenue
In the following is the budget for the last year. Membership service revenues increased by over $14,000, primarily driven by an increase in membership dues. Revenue generated by the ARPAS journal was about $4,000 less than the budget prediction primarily because of AAS waiving publication charges. However, open access charges were over $8,000. ACAS dues generated over $3,000 more than budgeted. Other revenue increased by $35,000, driven by a donation and investment gains. Total revenue was $342,956, $48,000 over that projected in the initial budget.
Expenses
Membership service expenses increased by over $2,700, driven primarily by online exam costs. Member costs were slightly less than projected, resulting in a reduction of approximately $140. Also, ACAS costs were considerably less than projected, resulting in an expense of $993 as compared with the budgeted expense of $2,795. This was mainly due to decreased ACAS staff support.
The ARPAS journal resulted in a greater expense than budgeted. The open access fee was $8,000 over what was projected. Marketing service fees were over $6,500. Total expenses of the journal were $10,000 over budget. Annual meeting costs were almost $2,000 less than projected. The administrative and governance expenses were over $50,000 more than projected. This was driven primarily by the FASS service fees and FASS marketing service fees.
2025 Budget Summary
|
|
Actual
12/31/2025
|
Approved
2025 Budget
|
|
REVENUE AND SUPPORT
|
|
|
|
Membership Services
|
127,485.00
|
112,750.00
|
|
ARPAS Journal
|
161,101.53
|
165,480.00
|
|
ACAS
|
15,075.00
|
12,000.00
|
|
Other Revenue
|
39,294.92
|
4,000.00
|
|
TOTAL REVENUE
|
342,956.45
|
294,230.00
|
|
|
|
|
|
EXPENSES
|
|
|
|
Membership Services
|
16,329.96
|
13,600.00
|
|
Member Support
|
1,857.12
|
2,000.00
|
|
ACAS
|
992.69
|
2,795.00
|
|
ARPAS Journal
|
208,619.32
|
198,675.00
|
|
Annual Meeting
|
5,837.51
|
7,750.00
|
|
Adm. and Governance
|
205,789.23
|
151,500.00
|
|
TOTAL EXPENSES
|
439,425.83
|
376,320.00
|